|
Supplemental Information
The following supplemental information contains other financial data which supports
information presennted in the principal statements and the accompanying notes.
Gross Appropriated Accrued Expenditures are fiscal year operating expenses for the
various programs and projects housed at the Johnson Space Center. The increase of 23% to these
expenses occurring in FY 1997 is primarily due to expensese that were previously recorded at other installations.
The change happened when NASA consolidated the Space Flight Operations into one contract at
this center. Another factor in the change is the increase in International Space Station hardware elements.
Funded Changes in Capitalized Assets and Inventory is the increase or decrease during the fiscal year to
the balance of asset and inventory accounts. During FY 1997 the balance to these accounts
increased because of the consolidated Space Flight Operations Contract and because of the increase in
International Space Station hardware elements. The Funded Changes are also displayed by appropriation.
| Accrued Expenditures | Dollars in thousands |
|
| FY 1997 | FY 1996 | Percent Change |
|
| Accrued Expenditures, Approppriated, Gross | $ 4,356,387 | $ 3,546,747 | 23% |
| Less: Funded Changes in Capitalized Assets and Inventory | $ 1,217,487 | $ 705,595 | 73% |
|
| Accrued Expenditures, Appropriated, Net | $ 3,138,900 | $ 2,841,152 | 10% |
|
| Program Expenses | Dollars in thousands |
|
| | FY 1997 | FY 1996 | Change |
|
| Science Aeronautics and Technology (SAT) | $ 177,971 | $ 152,913 | $ 25,058 |
| Human Space Flight (HSF) | 2,594,071 | 2,286,115 | 307,956 |
| Mission Support (MS) | 366,049 | 360,127 | 5,922 |
| Research and Development (R&D) | 637 | 35,554 | (34,917) |
| Space Flight Control and Data Communications (SFCDC) | (539) | 1,944 | (2,483) |
| Construction of Facilities (C of F) | 2,261 | 4,544 | (2,283) |
| Research and Program Management (R&PM) | (1,550) | (45) | (1,505) |
|
| Total Program Expenses |
$ 3,138,900 | $ 2,841,152 | $ 297,748 |
|
Program Expenses by Appropriation
(Dollars in Thousands)
|
| Science, Aeronautics, and Technology | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ 185,412 |
$ 160,696 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress | 2,502 |
2,934 |
| Contractor-Held Inventories | 742 |
1,121 |
| Contractor-Held Facilities in Progress | 4,270 |
3,766 |
| Contractor-Held Special Test Equipment | (19) |
228 |
| Contractor-Held Space Hardware | (54) |
(5) |
| Contractor-Held Special Tooling | 0 |
(261) |
|
| Total | 7,441 | 7,783 |
|
| Total Science, Aeronautics, and Technology |
$ 177,971 | $ 152,913 |
|
|
| Human Space Flight | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $3,971,506 |
$2,957,150 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress |
15,438 |
26,520 |
| Contractor-Held Inventories |
78,193 | 91,678 |
| Contractor-Held Facilities in Progress |
693,373 |
133,089 |
| Contractor-Held Special Test Equipment |
51,487 |
29,528 |
| Contractor-Held Space Hardware |
345,656 |
379,810 |
| Contractor-Held Special Tooling |
13,288 |
10,410 |
|
| Total | 1,197,435 | 671,035 |
|
| Total Human Space Flight |
$2,594,071 | $2,286,115 |
|
|
| Mission Support | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ 372,030 |
$ 364,968 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress | 5,794 |
1,427 |
| Contractor-Held Inventories | 896 |
1,427 |
| Contractor-Held Facilities in Progress | (283) |
(105) |
| Contractor-Held Special Test Equipment | 0 |
0 |
| Contractor-Held Space Hardware | (426) |
0 |
| Contractor-Held Special Tooling | 0 |
0 |
|
| Total | 5,981 | 4,841 |
|
| Total Mission Support |
$ 366,049 | $ 360,127 |
|
|
| Research and Development | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ 618 |
$ 35,951 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress |
6 | 460 |
| Contractor-Held Inventories |
0 | 0 |
| Contractor-Held Facilities in Progress |
(25) |
(70) |
| Contractor-Held Special Test Equipment |
0 |
7 |
| Contractor-Held Space Hardware |
0 |
0 |
| Contractor-Held Special Tooling |
0 |
0 |
|
| Total | (19) | 397 |
|
| Total Research and Development |
$ 637 | $ 35,554 |
|
|
| Space Flight Control and Data Communications |
FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ 1,027 |
$ 8,075 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress |
19 | 5,052 |
| Contractor-Held Inventories |
0 | 0 |
| Contractor-Held Facilities in Progress |
1,547 |
1,116 |
| Contractor-Held Special Test Equipment |
0 |
(37) |
| Contractor-Held Space Hardware |
0 |
0 |
| Contractor-Held Special Tooling |
0 |
0 |
|
| Total | 1,566 | 6,131 |
|
| Total Space Flight Control and Data Communications |
$ (539) | $ 1,944 |
|
|
| Construction of Facilities | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ 7,344 |
$ 19,951 |
| Less: Change in Capitalized Expenses |
| Fixed Assets in Progress |
5,083 | 15,407 |
| Contractor-Held Inventories |
0 | 0 |
| Contractor-Held Facilities in Progress |
0 |
0 |
| Contractor-Held Special Test Equipment |
0 |
0 |
| Contractor-Held Space Hardware |
0 |
0 |
| Contractor-Held Special Tooling |
0 |
0 |
|
| Total | 5,083 | 15,407 |
|
| Total Construction of Facilities |
$ 2,261 | $4,544 |
|
|
| Research and Program Management | FY 1997 |
FY 1996 |
|
| Add: Cost of Current Year Operations | $ (1,550) |
$ (45) |
| Less: Change in Capitalized Expenses |
0 |
0 |
|
| Total Research and Program Management |
$ (1,550) | $ (45) |
|
|